Real Estate Investments

Nashville Multi-family Investments | Main Agent: Brandon Devlin

Need a Realtor?
List Your Properties
Search Investments
Services
# address city state mls ask price # of units rent 1 rent 2 rent 3 rent 4 Monthly Rent Roll Total Expenses Property Taxes Gross Yield Gross Annual Rents Loan Amount Mtg Payment Net Income Cash Invested Cash Return Gross Yield Cap Rate
1 2412 Woodale Ln Nashville TN 1493156 $37,000 2 $500 $500 $1,000 $5,400 $1,482 32.4% $12,000 $27,750.00 $104.06 $5,351.25 $9,250.00 58% 1189.2% 32.4%
2 2607 Elliot Dr Nashville TN 1463301 $39,000 2 $500 $500 $1,000 $5,400 $1,143 30.8% $12,000 $29,250.00 $109.69 $5,283.75 $9,750.00 54% 1174.2% 30.8%
3 1717 17th Ave Nashville TN 1488355 $61,000 2 $500 $500 $1,000 $5,400 $648 19.7% $12,000 $45,750.00 $171.56 $4,541.25 $15,250.00 30% 1009.2% 19.7%
4 2412 Scovel St Nashville TN 1451431 $70,000 4 $500 $500 $1,000 $5,400 $2,235 17.1% $12,000 $52,500.00 $196.88 $4,237.50 $17,500.00 24% 941.7% 17.1%
5 4105 Hunting Dr Nashville TN 1490229 $70,000 4 $500 $500 $1,000 $5,400 $978 17.1% $12,000 $52,500.00 $196.88 $4,237.50 $17,500.00 24% 941.7% 17.1%
6 2405 Eden St Nashville TN 1446374 $74,900 2 $600 $600 $1,200 $6,480 $832 19.2% $14,400 $56,175.00 $210.66 $5,392.13 $18,725.00 29% 998.5% 19.2%
7 732 Allen Pass Nashville TN 1482623 $77,000 2 $800 $800 $1,600 $8,640 $2,128 24.9% $19,200 $57,750.00 $216.56 $7,961.25 $19,250.00 41% 1105.7% 24.9%
8 1933 Westchester Dr Nashville TN 1445121 $79,900 2 $500 $550 $1,050 $5,670 $1,485 15.8% $12,600 $59,925.00 $224.72 $4,233.38 $19,975.00 21% 896.0% 15.8%
9 3509 Standing Stone Dr Nashville TN 1459947 $79,900 2 $550 $550 $1,100 $5,940 $1,348 16.5% $13,200 $59,925.00 $224.72 $4,563.38 $19,975.00 23% 921.9% 16.5%
10 3400 Meadow Ct Nashville TN 1493910 $83,000 2 $546 $475 $1,021 $5,513 $1,498 14.8% $12,252 $62,250.00 $233.44 $3,937.35 $20,750.00 19% 857.0% 14.8%
11 1713 Luton St Nashville TN 1434373 $84,900 2 $450 $450 $900 $4,860 $1,331 12.7% $10,800 $63,675.00 $238.78 $3,074.63 $21,225.00 14% 759.2% 12.7%
12 1727 McKinney Ave Nashville TN 1467692 $84,900 2 $490 $485 $975 $5,265 $998 13.8% $11,700 $63,675.00 $238.78 $3,569.63 $21,225.00 17% 813.6% 13.8%
13 3725 Village Trl Nashville TN 1486019 $84,900 2 $550 $564 $1,114 $6,016 $1,359 15.7% $13,368 $63,675.00 $238.78 $4,487.03 $21,225.00 21% 895.1% 15.7%
14 3800 Ridgeside Dr Nashville TN 1486025 $84,900 2 $550 $550 $1,100 $5,940 $1,359 15.5% $13,200 $63,675.00 $238.78 $4,394.63 $21,225.00 21% 887.8% 15.5%
15 80 Whitset Nashville TN 1426410 $85,000 2 $550 $550 $1,100 $5,940 $1,087 15.5% $13,200 $63,750.00 $239.06 $4,391.25 $21,250.00 21% 887.1% 15.5%
16 300 Edith Ave Nashville TN 1482778 $85,000 2 $450 $400 $850 $4,590 12.0% $10,200 $63,750.00 $239.06 $2,741.25 $21,250.00 13% 716.7% 12.0%
17 3524 Brookway Dr Nashville TN 1493909 $8,500 2 $575 $575 $1,150 $6,210 $1,320 162.4% $13,800 $6,375.00 $23.91 $7,303.13 $2,125.00 344% 1411.2% 162.4%
18 3613 Willowcreek Ct Nashville TN 1488558 $86,000 2 $580 $570 $1,150 $6,210 $1,283 16.0% $13,800 $64,500.00 $241.88 $4,687.50 $21,500.00 22% 905.8% 16.0%
19 3617 Willowcreek Ct Nashville TN 1488588 $86,000 2 $550 $570 $1,120 $6,048 $1,283 15.6% $13,440 $64,500.00 $241.88 $4,489.50 $21,500.00 21% 890.8% 15.6%
20 1811 16th Ave Nashville TN 1461548 $86,900 2 $600 $600 $1,200 $6,480 $1,665 16.6% $14,400 $65,175.00 $244.41 $4,987.13 $21,725.00 23% 923.5% 16.6%
21 159 Park Circ Nashville TN 1432636 $87,500 2 $550 $575 $1,125 $6,075 $1,291 15.4% $13,500 $65,625.00 $246.09 $4,471.88 $21,875.00 20% 883.3% 15.4%
22 3124 Brickdale Ln Nashville TN 1482662 $87,500 2 $650 $600 $1,250 $6,750 $1,853 17.1% $15,000 $65,625.00 $246.09 $5,296.88 $21,875.00 24% 941.7% 17.1%
23 1813 Manchester Ave Nashville TN 1485229 $89,000 2 $700 $800 $1,500 $8,100 $1,802 20.2% $18,000 $66,750.00 $250.31 $6,896.25 $22,250.00 31% 1021.7% 20.2%
24 221 Harris St Nashville TN 1463970 $89,900 2 $575 $575 $1,150 $6,210 $1,834 15.4% $13,800 $67,425.00 $252.84 $4,555.88 $22,475.00 20% 880.4% 15.4%
25 1024 Red Bud Ter Nashville TN 1495039 $89,900 2 $600 $600 $1,200 $6,480 $1,836 16.0% $14,400 $67,425.00 $252.84 $4,885.88 $22,475.00 22% 904.8% 16.0%
26 1028 Red Bud Ter Nashville TN 1495044 $89,900 2 $600 $600 $1,200 $6,480 $1,884 16.0% $14,400 $67,425.00 $252.84 $4,885.88 $22,475.00 22% 904.8% 16.0%
27 1721 Westchester Dr Nashville TN 1500279 $89,900 2 $745 $610 $1,355 $7,317 $1,833 18.1% $16,260 $67,425.00 $252.84 $5,908.88 $22,475.00 26% 969.1% 18.1%
28 1713 Westchester Dr Nashville TN 1500279 $89,900 2 $785 $725 $1,510 $8,154 $1,957 20.2% $18,120 $67,425.00 $252.84 $6,931.88 $22,475.00 31% 1020.1% 20.2%
29 1712 Westchester Dr Nashville TN 1500497 $89,900 2 $600 $805 $1,405 $7,587 $1,910 18.8% $16,860 $67,425.00 $252.84 $6,238.88 $22,475.00 28% 986.8% 18.8%
30 2715 Old Mathews Nashville TN 1410378 $89,999 2 $580 $580 $1,160 $6,264 $1,637 15.5% $13,920 $67,499.25 $253.12 $4,618.53 $22,499.75 21% 884.8% 15.5%
31 3629 Village Trl Nashville TN 1459135 $90,000 2 $550 $550 $1,100 $5,940 $840 14.7% $13,200 $67,500.00 $253.13 $4,222.50 $22,500.00 19% 853.0% 14.7%
32 4660 Forest Ridge Dr Nashville TN 1472379 $91,900 2 $600 $500 $1,100 $5,940 $1,614 14.4% $13,200 $68,925.00 $258.47 $4,158.38 $22,975.00 18% 840.1% 14.4%
33 1818 11Th Ave Nashville TN 1472379 $95,000 2 $700 $700 $1,400 $7,560 $1,286 17.7% $16,800 $71,250.00 $267.19 $6,033.75 $23,750.00 25% 957.7% 17.7%
34 1708 Westchester Dr Nashville TN 1488547 $97,500 2 $740 $616 $1,356 $7,322 $1,542 16.7% $16,272 $73,125.00 $274.22 $5,658.98 $24,375.00 23% 927.4% 16.7%
35 2829 Brunswick Dr Nashville TN 1481715 $104,900 2 $600 $600 $1,200 $6,480 $952 13.7% $14,400 $78,675.00 $295.03 $4,379.63 $26,225.00 17% 811.0% 13.7%
36 3320 Clifton Ave Nashville TN 1491655 $104,900 4 $500 $500 $500 $500 $2,000 $10,800 $2,977 22.9% $24,000 $78,675.00 $295.03 $9,659.63 $26,225.00 37% 1073.3% 22.9%
37 1509 14th Ave Nashville TN 1499887 $105,000 2 $500 $500 $1,000 $5,400 $2,123 11.4% $12,000 $78,750.00 $295.31 $3,056.25 $26,250.00 12% 679.2% 11.4%
38 312 Moss Rose Ct Nashville TN 1492651 $109,000 2 $610 $610 $1,220 $6,588 $1,776 13.4% $14,640 $81,750.00 $306.56 $4,373.25 $27,250.00 16% 796.6% 13.4%
39 1302 Bryan St Nashville TN 1484249 $109,900 2 $595 $595 $1,190 $6,426 13.0% $14,280 $82,425.00 $309.09 $4,144.88 $27,475.00 15% 774.0% 13.0%
40 3512 Magnum Dr Nashville TN 1477354 $110,000 2 $750 $750 $1,500 $8,100 16.4% $18,000 $82,500.00 $309.38 $6,187.50 $27,500.00 23% 916.7% 16.4%
41  817 & 819 Charlie Pl Nashville TN 1467729 $119,000 2 $725 $735 $1,460 $7,884 $1,251 14.7% $17,520 $89,250.00 $334.69 $5,619.75 $29,750.00 19% 855.4% 14.7%
42 4011 Hutson Ave Nashville TN 1479381 $125,000 3 $500 $500 $500 $1,500 $8,100 $1,559 14.4% $18,000 $93,750.00 $351.56 $5,681.25 $31,250.00 18% 841.7% 14.4%
43 2420 14Th Ave N Nashville TN 1491923 $125,000 2 $700 $775 $1,475 $7,965 $1,720 14.2% $17,700 $93,750.00 $351.56 $5,516.25 $31,250.00 18% 831.1% 14.2%
44 2418 14Th Ave N Nashville TN 1491932 $125,000 2 $750 $700 $1,450 $7,830 $1,918 13.9% $17,400 $93,750.00 $351.56 $5,351.25 $31,250.00 17% 820.1% 13.9%
45 259 Madison Blvd Nashville TN 1497420 $134,900 4 $650 $650 $650 $480 $2,430 $13,122 $2,143 21.6% $29,160 $101,175.00 $379.41 $11,485.13 $33,725.00 34% 1050.3% 21.6%
46 1110 Fowler St Nashville TN 1484567 $145,000 2 $795 $825 $1,620 $8,748 $2,185 13.4% $19,440 $108,750.00 $407.81 $5,798.25 $36,250.00 16% 795.4% 13.4%
47 257 Madison Blvd Nashville TN 1495526 $145,000 4 $650 $680 $650 $650 $2,630 $14,202 $2,421 21.8% $31,560 $108,750.00 $407.81 $12,464.25 $36,250.00 34% 1053.2% 21.8%
48 3740 Turley Dr Nashville TN 1500800 $149,900 2 $850 $1,000 $1,850 $9,990 $1,774 14.8% $22,200 $112,425.00 $421.59 $7,150.88 $37,475.00 19% 859.0% 14.8%
49 920 N Graycroft Ave Nashville TN 1473785 $154,900 2 $1,200 $600 $1,800 $9,720 $1,483 13.9% $21,600 $116,175.00 $435.66 $6,652.13 $38,725.00 17% 821.3% 13.9%
50 826 13th St Nashville TN 1496964 $165,000 3 $650 $650 $525 $1,825 $9,855 $2,350 13.3% $21,900 $123,750.00 $464.06 $6,476.25 $41,250.00 16% 788.6% 13.3%
51 952 Strouse Ave Nashville TN 1372582 $169,900 4 $765 $375 $595 $595 $2,330 $12,582 $2,528 16.5% $27,960 $127,425.00 $477.84 $9,643.88 $42,475.00 23% 919.8% 16.5%
52 703 32nd Ave N Nashville TN 1472886 $170,000 2 $1,000 $1,000 $2,000 $10,800 14.1% $24,000 $127,500.00 $478.13 $7,462.50 $42,500.00 18% 829.2% 14.1%
53 600 Larkin Springs Rd Nashville TN 1477879 $198,000 4 $675 $675 $675 $575 $2,600 $14,040 $2,093 15.8% $31,200 $148,500.00 $556.88 $10,477.50 $49,500.00 21% 895.5% 15.8%
54 1020 Wesleyville St Nashville TN 1455458 $249,900 4 $650 $650 $680 $680 $2,660 $14,364 $1,394 12.8% $31,920 $187,425.00 $702.84 $9,121.88 $62,475.00 15% 762.1% 12.8%
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83